405 Massalina Drive, Panama City

$865,000

7 Beds
6 Baths
2,988 Sqft
0 Acre
0 Garage

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month.
New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Essential Information
MLS® #1006983
Price$865,000
Bedrooms7
Bathrooms6.00
Full Baths6
Square Footage2,988
Year Built2025
TypeResidential
Sub-TypeDetached Single Family
StyleCraftsman
StatusActive
Community Information
Address405 Massalina Drive
Area27 - Bay County
SubdivisionCOVE THE
CityPanama City
CountyBay
StateFL
Zip Code32401
Amenities
ParkingAttached Carport, Covered
ViewBay, Bayou
Is WaterfrontYes
WaterfrontBayou
Utilities

Electric, Public Sewer, Public Water, TV Cable

Interior
HeatingCentral
CoolingCentral Air
# of Stories2
Appliances

Dishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater, Tankless Water Heater

Exterior
WindowsWindow Treatments
ConstructionSiding CmntFbrHrdBrd
Exterior Features

Balcony, Private Yard, Outdoor Kitchen

Lot Description

Bulkhead/Seawall, Corner Lot, Within 1/2 Mile to Water

School Information
ElementaryCherry Street
MiddleJinks
HighBay
Zoning

Resid Multi-Family, Resid Single Family

Listing Details
OfficeKeller Williams Realty SRB
LISTING MAP

Get directions to this property:

Properties for Sale Similar to 405 Massalina Drive, Panama City, FL

Photo of Listing #1006985

401 Massalina Drive, Panama City

$793,000 - 3 Beds, 2 Baths, 1,776 Sf

MLS® # 1006985

DISCLAIMER: Information Deemed Reliable but not guaranteed. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
All listings are provided courtesy of the Emerald Coast Association of Realtors, Copyright2026, All rights reserved.
Vendors Member Number : 28325

Listing information last updated on October 15th, 2026 at 3:52pm CDT.